Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DTMthis companyDT Midstream, Inc.	$115.71	26.77×	2.57×	9.78×	14.97×	-19.4%	73.5%	49.4%	35.5%	9.3%	4.8%	3.6%	0.71×	3.21×	3.81×	1.07×	2.7%	8	1.94	2	B-
AMAntero Midstream Corporation	$19.34	20.69×	4.31×	6.75×	12.32×	23.1%	65.3%	51.2%	32.8%	21.0%	8.2%	9.1%	1.63×	3.25×	3.39×	3.41×	5.2%	5	2.32	3	B+
HESMHess Midstream LP	$30.39	12.02×	7.47×	2.63×	6.48×	60.4%	86.8%	62.3%	21.8%	62.1%	20.4%	17.1%	6.64×	3.05×	4.47×	0.85×	8.2%	6	2.18	2	C+
KMIKinder Morgan, Inc.	$30.36	20.07×	1.96×	3.61×	12.49×	24.2%	43.7%	28.4%	18.0%	9.8%	5.3%	4.7%	1.04×	4.32×	2.67×	0.64×	4.3%	8	1.33	2	B-
KNTKKinetik Holdings Inc.	$49.43	13.55×	-3.95×	1.27×	5.14×	739.8%	33.8%	9.3%	29.8%	-93.0%	2.1%	3.3%	-6.84×	3.26×	0.73×	0.69×	22.4%	7	0.86	2	C+
MPLXMPLX Lp	$56.29	11.07×	3.8×	4.6×	10.75×	81.3%	45.2%	40.3%	41.6%	34.3%	11.5%	7.5%	1.83×	3.29×	4.84×	1.23×	7.4%	7	2.02	3	B+
Peer median	—	13.55×	3.8×	3.61×	10.75×	60.4%	45.2%	40.3%	29.8%	21.0%	8.2%	7.5%	1.63×	3.26×	3.39×	0.85×	7.4%	7	2.02	2	—