Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DTOL.TOthis companyD2L Inc.	CA$11.59	46.93×	5.18×	1.97×	17.35×	-147.9%	68.5%	6.1%	4.1%	10.8%	9.4%	9.8%	0.14×	-5.6×	10.52×	1.03×	0.0%	6	0.8	3	B-
CSW-A.TOCorby Spirit and Wine Limited	CA$16.00	13.52×	2.4×	1.66×	8.19×	92.5%	48.9%	19.8%	12.3%	17.8%	11.9%	7.5%	0.56×	1.54×	7.31×	2.34×	5.9%	7	3.18	4	A-
HLF.TOHigh Liner Foods Incorporated	CA$26.84	8.83×	0.79×	0.31×	6.91×	26.7%	20.7%	5.9%	3.6%	8.9%	6.7%	-2.4%	0.73×	3.32×	2.82×	2.18×	4.5%	6	2.71	3	B+
JWEL.TOJamieson Wellness Inc.	CA$45.65	22.58×	2.9×	1.71×	13.59×	-35.1%	41.2%	13.8%	7.6%	12.9%	7.8%	5.0%	0.97×	3.18×	4.4×	2.59×	2.6%	7	3.17	3	B
KPT.TOKP Tissue Inc.	CA$11.85	12.06×	1.47×	0×	0.32×	—	0.0%	0.0%	0.0%	12.2%	0.0%	0.0%	0×	0×	0×	1×	6.8%	2	36.92	3	B+
LAS-A.TOLassonde Industries Inc.	CA$235.01	10.01×	1.31×	0.51×	5.88×	17.7%	25.4%	7.7%	5.1%	13.1%	9.3%	-0.3%	0.44×	1.45×	5.97×	1.75×	2.0%	7	3.48	4	A
Peer median	—	12.06×	1.47×	0.51×	6.91×	22.2%	25.4%	7.7%	5.1%	12.9%	7.8%	0.0%	0.56×	1.54×	4.4×	2.18×	4.5%	7	3.18	3	—