Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
—
Levered DCF
—
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
10.41
Safe zone
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022
P/E29.86×75.09×-18,313.53×-49,393.86×
P/B4.01×1.28×-13,360.08×-49,393.86×
P/S0×0×0×0×
EV / EBITDA-121.2×74.72×-18,313.53×-49,393.86×
Gross margin0.0%0.0%0.0%0.0%
Operating margin0.0%0.0%0.0%0.0%
Net margin0.0%0.0%0.0%0.0%
Current ratio0.21×4.04×0.34×0.63×
Debt / equity0×0×0×0×
Interest coverage0×0×0×0×
Dividend yield4.0%1.6%0.0%0.0%
Payout ratio125.8%122.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022
Return on equity12.7%1.7%73.0%100.0%
Return on invested capital-3.2%-0.4%73.0%100.0%
Return on assets11.9%1.7%-142.1%-58.8%
Free cash flow yield-0.6%-0.2%0.0%0.0%
Earnings yield3.2%1.3%-0.0%-0.0%
Enterprise value$67.5M$89.2M$77.3M$77.3M
Net debt / EBITDA0×-0.34×0×0×
Cash conversion cycle (days)0000