| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $2.66 | 1.94× | 0.91× | 26.93× | -9.88× | -94.7% | 44.4% | -258.4% | 1388.7% | 46.9% | -2.8% | -8.5% | 0× | 0.56× | 0× | 21.05× | 0.0% | 4 | 3.89 | 4 | A- | |
| $2.26 | -3.22× | 1.27× | 0.48× | 879.12× | -663.9% | 44.9% | -15.5% | -12.4% | -33.1% | -6.2% | -29.4% | 3.05× | 615.74× | -3.58× | 0.85× | 0.0% | 3 | -0.51 | 2 | C+ | |
| $0.28 | -0.46× | 0.28× | 49.35× | -0.75× | -460.8% | 38.0% | -11731.1% | -10717.7% | -60.6% | -56.4% | -229.6% | 0.18× | -0.26× | 0× | 8.29× | 0.0% | 2 | -6.25 | 3 | B | |
| $2.88 | -1.15× | 2.34× | 23.57× | 0.4× | 882.3% | -13.8% | -1918.8% | -1877.4% | -186.1% | -57.4% | -85.3% | 0× | 1.66× | 0× | 23.6× | 0.0% | 3 | -2.94 | 2 | B- | |
| $4.83 | -4.25× | -2.99× | 131.14× | -13.14× | -258.1% | 68.5% | -7930.8% | -2999.8% | 68.3% | -108.9% | -53.2% | -2.03× | -5.29× | -8× | 0.49× | 0.0% | 2 | -12.31 | 1 | C- | |
| $0.90 | -26.62× | 5.81× | 9.28× | -32.28× | -29357.5% | 16.6% | -37.6% | -35.1% | -22.0% | -14.8% | -17.8% | 0.57× | -1.94× | -11.6× | 1.66× | 0.0% | 4 | 8.65 | 1 | D+ | |
| Peer median | — | -3.22× | 1.27× | 23.57× | -0.75× | -460.8% | 38.0% | -1918.8% | -1877.4% | -33.1% | -56.4% | -53.2% | 0.18× | -0.26× | -3.58× | 1.66× | 0.0% | 3 | -2.94 | 2 | — |





