| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1.42 | 4.76× | 0.32× | 0.12× | 4.5× | -3121.0% | 7.8% | 6.0% | 2.6% | 6.6% | 6.1% | -5.6% | 0.63× | 2.53× | 2.85× | 2.17× | 0.0% | 3 | — | 3 | B | |
| ₹21.93 | 21.73× | 0.73× | 2.3× | 22.62× | 40.0% | 29.4% | 10.4% | 10.6% | 3.4% | 2.8% | 7.4% | 0.17× | 3.64× | 164.16× | 2.99× | 0.0% | 5 | 1.8 | 4 | A+ | |
| ₹168.45 | 8.66× | 0.95× | 0.93× | 7× | 162.9% | 26.3% | 10.4% | 10.7% | 10.9% | 7.3% | -14.6% | 0.16× | 0.95× | 14.06× | 1.27× | 0.0% | 4 | 3.66 | 2 | C+ | |
| ₹232.35 | 4.86× | 0.2× | 8.06× | 3.18× | -58.4% | 3.4% | -63.1% | 165.8% | 4.1% | -1.2% | -68.7% | 0× | -0.45× | -6.21× | 242.06× | 1.1% | 4 | — | 3 | B | |
| ₹390.00 | 8.41× | 1.15× | 0.49× | 6.23× | 204.9% | 32.1% | 9.4% | 5.8% | 13.7% | 7.7% | 1.0% | 1.12× | 3.05× | 3.22× | 0.87× | 0.0% | 2 | — | 3 | B+ | |
| ₹389.30 | -37.32× | 0.68× | 0.3× | 14.38× | 6.3% | 19.1% | -0.2% | -0.8% | -1.8% | -0.2% | 15.0% | 0.21× | 1.74× | -0.14× | 1.72× | 1.1% | 3 | — | 2 | C+ | |
| Peer median | — | 8.41× | 0.73× | 0.93× | 7× | 40.0% | 26.3% | 9.4% | 10.6% | 4.1% | 2.8% | 1.0% | 0.17× | 1.74× | 3.22× | 1.72× | 0.0% | 4 | 2.73 | 3 | — |





