Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-100.1%
-₹0.07
vs ₹111.95 price
Levered DCF
-₹0.07
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-36.77×-6.45×8.75×-14.57×-2×-4.53×-1.68×37.76×
P/B5.69×2.94×1.53×1.13×1.31×0.86×0.37×1.43×
P/S0×204.78×2.62×2.38×5.64×5.36×1.07×2.33×
EV / EBITDA-202.4×-8.24×8.67×-19.29×-4.11×-8.51×-2.75×7.32×
Gross margin0.0%-571.1%100.0%99.0%-222.2%46.9%57.4%33.0%
Operating margin0.0%-4121.8%9.5%-47.2%-267.4%29.0%-29.4%18.8%
Net margin0.0%-3171.3%30.0%-16.1%-281.7%-118.1%-63.1%6.1%
Current ratio0.72×2.14×4.56×1.64×4.2×7.22×7.68×1.4×
Debt / equity0.06×0.03×0.02×0.06×0.07×0.06×0.06×0.55×
Interest coverage-130.92×-328.32×15.89×-37.96×-71.94×7.99×-1.35×1.59×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-15.5%-45.5%17.5%-7.7%-65.4%-18.9%-21.7%3.8%
Return on invested capital-49.2%-55.7%5.3%-7.4%-57.1%3.7%-6.2%5.5%
Return on assets-13.7%-41.0%16.4%-6.1%-57.4%-16.8%-18.9%2.2%
Free cash flow yield-0.8%-2.4%-1.2%-1.9%-34.1%-6.2%1.1%14.3%
Earnings yield-2.7%-15.5%11.4%-6.8%-49.9%-22.1%-59.3%2.6%
Enterprise value₹239M₹142.9M₹104.9M₹67.9M₹83.5M₹71.4M₹35.7M₹279.1M
Net debt / EBITDA-0.57×-0.05×-0.29×-0.54×-0.06×2.12×0.75×1.66×
Cash conversion cycle (days)-299245-3,657178-18-13-26