Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DUDUKUthis companyDuke Energy Corporation Units 1.08.29	$51.10	18.58×	1.76×	2.83×	11.6×	-68.0%	31.6%	26.6%	15.4%	9.6%	4.1%	-1.8%	1.75×	5.78×	2.36×	0.55×	3.6%	7	0.5	4	A+
CMSCMS Energy Corporation	$69.46	19.81×	2.3×	2.46×	11.77×	39.6%	60.9%	20.2%	12.5%	11.7%	3.7%	-7.6%	2.07×	5.48×	2.19×	0.98×	3.2%	6	0.83	2	C
CNPCenterPoint Energy, Inc.	$40.83	23.81×	2.24×	2.68×	13.22×	-232.2%	28.7%	22.5%	11.2%	9.4%	4.0%	-9.5%	2.12×	6.42×	2.34×	0.91×	2.3%	5	0.88	2	C+
DDominion Energy, Inc.	$68.42	16.93×	1.72×	3.03×	11.87×	-258.6%	49.0%	26.7%	18.2%	10.3%	3.4%	-14.5%	1.68×	5.85×	2.18×	0.77×	4.6%	7	0.72	3	B
EDConsolidated Edison, Inc.	$118.42	17.55×	1.47×	2.1×	10.18×	-37.9%	62.0%	17.3%	12.0%	8.4%	3.2%	0.1%	1.19×	4.41×	2.38×	1.02×	3.3%	6	1.24	3	B+
NEENextEra Energy, Inc.	$87.05	24.25×	3.07×	6.1×	16.24×	46.4%	62.8%	30.1%	24.9%	12.5%	4.2%	1.9%	1.75×	5.78×	1.81×	0.6×	2.8%	4	1.06	3	B+
Peer median	—	19.81×	2.24×	2.68×	11.87×	-37.9%	60.9%	22.5%	12.5%	10.3%	3.7%	-7.6%	1.75×	5.78×	2.19×	0.91×	3.2%	6	0.88	3	—