| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹237.55 | 27.98× | 2.24× | 1.69× | 18.06× | 103.3% | 21.0% | 5.7% | 6.0% | 8.0% | 5.1% | -1.2% | 0.08× | -0.38× | 12.39× | 3.46× | 0.8% | 3 | 4.31 | 3 | B+ | |
| ₹172.00 | 30.83× | 4.39× | 1.01× | 20.92× | -200.6% | 20.7% | 4.2% | 3.3% | 14.2% | 7.9% | -0.4% | 0.48× | 1.97× | 6.58× | 1.78× | 0.0% | 3 | — | 2 | C | |
| ₹75.80 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹1,133.75 | 43.09× | 3.26× | 0.72× | 13.95× | -170.2% | 18.6% | 4.9% | 1.7% | 7.6% | 7.6% | -2.2% | 1.03× | 3.27× | 2.1× | 1.2× | 0.3% | 4 | 4.22 | 2 | B- | |
| ₹37.43 | 48.65× | 4.8× | 7.99× | 22.23× | -99.9% | 68.5% | 29.2% | 16.4% | 9.8% | 6.3% | -1.7% | 0.62× | 2.45× | 4.05× | 1.36× | 1.4% | 2 | — | 1 | C- | |
| ₹1,999.25 | 13.24× | 1.36× | 2.08× | 7.66× | -38.2% | 34.3% | 20.2% | 15.7% | 10.3% | 9.3% | 7.9% | 0× | -0.35× | 56.68× | 7.6× | 1.1% | 2 | — | 2 | B- | |
| Peer median | — | 36.96× | 3.83× | 1.55× | 17.43× | -135.0% | 27.5% | 12.5% | 9.5% | 10.1% | 7.8% | -1.0% | 0.55× | 2.21× | 5.32× | 1.57× | 0.7% | 3 | 4.22 | 2 | — |




