| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $154.94 | 19.39× | 5.96× | 7.74× | 36.03× | 245.2% | 71.7% | 13.6% | 39.9% | 30.7% | 9.8% | 4.6% | 0.07× | -4.79× | 0× | 2.61× | 0.0% | 5 | 7.22 | 5 | S- | |
| $3.82 | -23.74× | 1.9× | 1.59× | -24.44× | 333.3% | 54.6% | -10.3% | -6.7% | -8.0% | -12.2% | 8.9% | 0.01× | 46.06× | 0× | 2.51× | 0.0% | 3 | 0.42 | 2 | C+ | |
| Peer median | — | -23.74× | 1.9× | 1.59× | -24.44× | 333.3% | 54.6% | -10.3% | -6.7% | -8.0% | -12.2% | 8.9% | 0.01× | 46.06× | 0× | 2.51× | 0.0% | 3 | 0.42 | 2 | — |

