Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DUROPLY.BOthis companyDuroply Industries Ltd.	₹97.60	45.49×	0.88×	0.33×	9.62×	101.1%	21.4%	3.7%	0.7%	1.9%	2.6%	-13.9%	0.48×	3.29×	1.65×	1.42×	0.0%	4	2.16	1	D+
ADL.NSArchidply Decor Limited	₹70.12	14,588.89×	0.57×	0.63×	14.47×	-118.1%	15.4%	1.0%	0.0%	0.0%	-0.1%	5.8%	0.37×	5.62×	0.27×	2.08×	0.0%	3	—	2	C+
ARCHIDPLY.NSArchidply Industries Limited	₹90.50	15.81×	1.13×	0.19×	7.28×	-848.3%	22.9%	4.3%	1.2%	7.1%	6.8%	12.8%	1.63×	4.3×	1.64×	1.15×	0.0%	5	—	3	B
GREENPANEL.NSGreenpanel Industries Limited	₹145.77	-71.99×	1.55×	1.36×	30.36×	55.9%	33.0%	-1.4%	-1.9%	-2.1%	-0.8%	3.5%	0.27×	4.06×	-0.59×	1.94×	0.0%	6	—	2	C+
GREENPLY.NSGreenply Industries Limited	₹269.90	25.08×	2.51×	0.82×	11.15×	-272.6%	40.6%	7.5%	3.3%	10.0%	10.3%	4.0%	0.58×	1.99×	3.73×	1.29×	0.3%	4	—	1	C-
JAMESWARREN.BOJames Warren Tea Ltd	₹241.05	7.44×	0.47×	0.83×	5.97×	555.1%	41.2%	8.6%	11.2%	6.3%	4.4%	5.0%	0×	-0.1×	0×	9.05×	0.0%	3	—	3	B-
Peer median	—	15.81×	1.13×	0.82×	11.15×	-118.1%	33.0%	4.3%	1.2%	6.3%	4.4%	5.0%	0.37×	4.06×	0.27×	1.94×	0.0%	4	—	2	—