| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹100.00 | 21.46× | 1.87× | 0.63× | 13.01× | 15.8% | 5.6% | 3.7% | 2.9% | 8.7% | 7.3% | -2.9% | 0.12× | -0.38× | 6.99× | 5.3× | 1.6% | 3 | — | 2 | C+ | |
| ₹63.82 | -11.5× | 1.94× | 2.05× | 16.82× | -810.8% | 15.6% | 6.9% | -17.8% | -16.9% | 3.6% | -1.4% | 0.47× | 2.09× | 3.8× | 2.24× | 0.0% | 4 | 4.2 | 2 | C | |
| ₹93.25 | 133.2× | 0.36× | 15× | 53.37× | -70.8% | 36.6% | -1.3% | 11.3% | 0.3% | -0.0% | 17.0% | 0.03× | 3.41× | -0.02× | 0.64× | 0.0% | 2 | — | 2 | B- | |
| ₹2.44 | 11.06× | 0.34× | 0.26× | 6.08× | -231.0% | 36.2% | 7.0% | 2.4% | 3.1% | 3.6% | 29.7% | 0.82× | 4.26× | 0.97× | 2.79× | 0.0% | 3 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹31.32 | -2.13× | -1.14× | 0.83× | -18.9× | -148.2% | 12.9% | -26.4% | -39.0% | 53.4% | -21.0% | -16.6% | -2.5× | -12.76× | -1.52× | 0.77× | 0.0% | 5 | 0.09 | 2 | C | |
| Peer median | — | 4.46× | 0.35× | 1.44× | 11.45× | -189.6% | 25.9% | 2.8% | -7.7% | 1.7% | 1.8% | 7.8% | 0.25× | 2.75× | 0.47× | 1.5× | 0.0% | 4 | 2.15 | 2 | — |




