Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DVthis companyDoubleVerify Holdings, Inc.	$13.56	36.9×	1.65×	2.49×	12.07×	-1.6%	82.2%	10.6%	6.8%	4.5%	3.9%	9.3%	0.09×	-1.13×	45.7×	4.27×	0.0%	7	7.43	4	A-
ADEAAdeia Inc.	$16.12	16.91×	3.92×	4.25×	9.33×	-46.3%	87.2%	47.2%	25.1%	23.1%	16.8%	7.9%	0.89×	1.48×	5.18×	3.81×	1.2%	7	4.09	3	B
CXMSprinklr, Inc.	$6.58	69.88×	2.7×	1.87×	18.99×	119.0%	67.4%	6.9%	2.7%	3.9%	3.1%	9.9%	0.08×	-1.49×	0×	1.6×	0.0%	7	2.68	3	B+
EVTCEVERTEC, Inc.	$33.61	13.1×	2.98×	1.99×	7.77×	215.0%	49.7%	20.0%	15.2%	22.8%	8.7%	7.3%	1.82×	2.39×	2.73×	2.07×	0.7%	5	1.87	3	B+
IEIvanhoe Electric Inc.	$8.06	-20.23×	5.13×	658.03×	-16.92×	-91.5%	-1976.6%	-3422.2%	-3263.7%	-25.4%	-23.9%	-4.4%	0.09×	1.18×	-26.81×	3.34×	0.0%	3	12.66	2	C
PLUSePlus inc.	$93.75	14.9×	1.85×	0.81×	7.86×	0.3%	24.1%	6.8%	5.3%	12.1%	10.1%	-6.1%	0.02×	-1.96×	0×	2.12×	1.0%	7	4.62	4	A-
Peer median	—	14.9×	2.98×	1.99×	7.86×	0.3%	49.7%	6.9%	5.3%	12.1%	8.7%	7.3%	0.09×	1.18×	0×	2.12×	0.7%	7	4.09	3	—