Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DVAthis companyDaVita Inc.	$187.09	11.69×	-15.02×	0.72×	9.11×	33.5%	27.0%	14.7%	5.5%	-114.7%	10.6%	13.4%	-23.12×	5.41×	3.66×	1.29×	0.0%	8	1.7	3	B-
BAXBaxter International Inc.	$26.32	-10.92×	1.6×	0.87×	23.29×	-122.1%	30.1%	-2.7%	-8.5%	-15.6%	-1.8%	3.3%	1.63×	10.49×	-1.06×	2.31×	3.5%	4	2.37	2	C
RMTIRockwell Medical, Inc.	$7.68	-5.56×	0.81×	0.43×	-15.9×	-661.9%	16.9%	-6.8%	-7.7%	-14.4%	-9.5%	-4.0%	0.34×	-0.88×	-4.17×	3.98×	0.0%	5	-7.74	2	C
Peer median	—	-8.24×	1.21×	0.65×	3.7×	-392.0%	23.5%	-4.8%	-8.1%	-15.0%	-5.6%	-0.4%	0.98×	4.81×	-2.62×	3.15×	1.8%	5	-2.69	2	—