Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DVL.WAthis companyDevelia S.A.	PLN 8.00	8.8×	2.02×	1.87×	7.53×	137.3%	35.1%	25.3%	21.3%	23.0%	8.2%	4.3%	0.5×	0.68×	31.67×	2.62×	6.8%	5	2.2	4	A+
1AT.WAAtal S.A.	PLN 60.60	10.78×	1.39×	1.88×	14.24×	202.5%	29.6%	25.0%	17.5%	12.9%	5.3%	-30.2%	1.2×	6.33×	12.8×	0.34×	9.9%	5	0.91	4	A-
ARH.WAArchicom S.A.	PLN 51.60	31.18×	2.11×	2.73×	20.19×	-52.4%	33.3%	12.7%	8.7%	6.7%	4.0%	-0.8%	0.79×	4.95×	5.88×	1.81×	4.4%	5	1.49	4	A-
CPD.WACPD S.A.	PLN 0.64	3.5×	0.69×	131.76×	2.46×	-62.1%	100.0%	-1426.4%	3746.2%	19.7%	-3.9%	-16.6%	0.03×	-0.16×	-27.62×	1.98×	0.0%	2	-15.41	2	C+
CZT.WACzerwona Torebka S.A.	PLN 0.55	-1.63×	0.27×	0.68×	-1.5×	-2807.4%	27.9%	-43.6%	-41.5%	-16.5%	-4.5%	-70.0%	0.47×	-0.22×	-27.32×	5.89×	0.0%	3	-0.57	2	B-
DOM.WADom Development S.A.	PLN 247.00	10.06×	3.31×	2.02×	8.27×	207.2%	34.4%	24.8%	20.1%	32.9%	21.4%	2.9%	0.43×	0.39×	115.85×	1.83×	5.5%	4	2.48	4	A-
Peer median	—	10.06×	1.39×	2.02×	8.27×	-52.4%	33.3%	12.7%	17.5%	12.9%	4.0%	-16.6%	0.47×	0.39×	5.88×	1.83×	4.4%	4	0.91	4	—