Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DVLTthis companyDatavault AI Inc.	$0.06	-1.25×	0.42×	2.55×	-2.24×	-586.3%	40.2%	-83.1%	-202.1%	-33.2%	-12.8%	-24.1%	0.05×	-0.2×	-1.63×	5.32×	0.0%	3	-2.03	2	C+
ARAIArrive AI Inc.	$0.10	-6.57×	34.2×	747.67×	-7.27×	-197.3%	100.0%	-9053.9%	-11325.7%	-518.1%	-117.3%	-10.3%	2.53×	-0.34×	-19.26×	0.34×	0.0%	1	-11.89	1	C-
AXTIAXT, Inc.	$41.61	-33.37×	2.63×	8.13×	-59.29×	-112.0%	12.7%	-24.9%	-24.1%	-7.8%	-5.4%	-2.6%	0.24×	4.96×	-17.48×	2.72×	0.0%	4	8.81	2	C+
DMRCDigimarc Corp.	$8.12	-4.4×	3.53×	4.19×	-5.69×	-155.3%	53.7%	-98.3%	-95.3%	-80.3%	-72.9%	-8.7%	0.13×	0.19×	0×	2.56×	0.0%	2	-6.52	1	C-
LTRXLantronix, Inc.	$5.29	-53.45×	2.08×	2.05×	-281.84×	-84.8%	42.7%	-3.1%	-3.5%	-3.5%	-2.8%	3.7%	0.07×	75.07×	-20.01×	3.66×	0.0%	5	3.2	2	B-
TTECTTEC Holdings, Inc.	$1.33	-0.9×	1.83×	0.08×	-124.39×	1262.4%	21.8%	4.5%	-9.0%	-202.5%	8.2%	47.0%	10.52×	-104.6×	1.34×	1.89×	0.0%	6	1.81	2	B-
Peer median	—	-6.57×	2.63×	4.19×	-59.29×	-112.0%	42.7%	-24.9%	-24.1%	-80.3%	-5.4%	-2.6%	0.24×	0.19×	-17.48×	2.56×	0.0%	4	1.81	2	—