Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DVNthis companyDevon Energy Corporation	$42.37	8.7×	1.48×	1.34×	4.02×	93.9%	25.5%	22.4%	15.4%	17.0%	10.5%	12.2%	0.57×	0.97×	7.55×	0.98×	2.7%	5	1.8	4	A-
APAAPA Corporation	$44.67	6.13×	1.44×	0.98×	2.41×	75.1%	37.3%	30.8%	16.1%	23.5%	10.0%	20.3%	0.79×	0.79×	9.89×	0.82×	4.1%	8	2.23	4	A
ARAntero Resources Corporation	$36.53	16.81×	1.41×	2.13×	9.03×	26.0%	22.1%	16.5%	12.7%	8.4%	4.7%	11.6%	0.68×	2.85×	9.91×	0.55×	0.0%	8	2.04	4	A
CRKComstock Resources, Inc.	$13.72	17.04×	2.55×	3.5×	7.04×	-376.7%	22.9%	19.9%	21.8%	15.9%	5.0%	-6.7%	1.12×	2.13×	1.72×	0.49×	0.0%	6	1.39	3	B
DECDiversified Energy Company PLC	$12.85	3.1×	1.07×	0.66×	4.39×	2505.3%	25.5%	15.1%	21.2%	34.7%	4.6%	26.5%	3.08×	3.25×	1.16×	0.6×	8.0%	6	0.68	4	A-
EOGEOG Resources, Inc.	$148.23	11.46×	1.9×	2.5×	5.26×	69.6%	62.0%	28.2%	22.0%	16.7%	10.5%	6.1%	0.28×	0.43×	29.02×	1.63×	3.8%	8	4.26	4	A
Peer median	—	11.46×	1.44×	2.13×	5.26×	69.6%	25.5%	19.9%	21.2%	16.7%	5.0%	11.6%	0.79×	2.13×	9.89×	0.6×	3.8%	8	2.04	4	—