Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DWARKESH.NSthis companyDwarikesh Sugar Industries Limited	₹42.95	27.66×	1.03×	0.61×	12.48×	182.7%	11.0%	3.6%	2.2%	3.7%	2.9%	13.3%	0.41×	3.41×	3.39×	2.33×	1.1%	5	—	2	C+
AVAVADHSUGAR.BOAvadh Sugar & Energy Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
AVADHSUGAR.NSAvadh Sugar & Energy Limited	₹837.50	16.4×	0.84×	0.35×	10.6×	-10.3%	14.8%	5.9%	2.1%	5.1%	3.9%	-2.6%	1.25×	6.36×	2.15×	1.16×	2.1%	6	—	3	B-
DHDHAMPURSUG.BODhampur Sugar Mills Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
DHAMPURSUG.NSDhampur Sugar Mills Limited	₹164.36	14.05×	0.76×	0.46×	9.16×	173.5%	15.3%	5.7%	3.3%	5.4%	3.8%	19.5%	0.75×	4.51×	2.28×	1.37×	0.0%	5	1.71	2	C+
MAGADSUGAR.NSMagadh Sugar & Energy Limited	₹543.15	10.71×	0.77×	0.55×	9.32×	-118.0%	19.7%	9.4%	5.1%	7.2%	5.4%	4.1%	0.79×	4.7×	3.3×	1.25×	2.6%	4	—	3	B-
Peer median	—	14.05×	0.77×	0.46×	9.32×	-10.3%	15.3%	5.9%	3.3%	5.4%	3.9%	4.1%	0.79×	4.7×	2.28×	1.25×	2.1%	5	1.71	3	—