| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €67.05 | 12.18× | 1.51× | 2.6× | 6.19× | -8.2% | 64.7% | 36.4% | 21.4% | 12.4% | 9.4% | 5.0% | 0.02× | -0.51× | 5.16× | 975.5× | 3.9% | 5 | 2.87 | 4 | A- | |
| SEK 309.10 | 54.01× | 5.24× | 14.97× | 27.82× | -40.4% | 51.2% | 39.8% | 27.7% | 9.7% | 8.2% | 1.0% | 0.35× | 1.13× | 18.03× | 6.84× | 1.2% | 7 | 6.93 | 3 | B | |
| Peer median | — | 54.01× | 5.24× | 14.97× | 27.82× | -40.4% | 51.2% | 39.8% | 27.7% | 9.7% | 8.2% | 1.0% | 0.35× | 1.13× | 18.03× | 6.84× | 1.2% | 7 | 6.93 | 3 | — |

