| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $10.76 | 5.63× | 0.71× | 3.26× | 19.88× | -733.7% | 100.0% | 138.4% | 59.8% | 13.0% | 2.4% | 6.9% | 5.65× | 17.54× | 1.76× | 0× | 14.2% | 5 | -0.9 | 2 | C+ | |
| $1.59 | 13.86× | 0.51× | 1.24× | 13.38× | 12706.7% | 93.9% | 74.6% | 12.3% | 5.0% | 141.7% | 26.5% | 3.74× | 11.72× | 1.29× | 0.1× | 21.4% | 5 | 0.18 | 2 | B- | |
| $69.96 | 40.69× | 1.27× | 11.1× | 18.34× | 152.5% | 87.7% | 47.4% | 28.4% | 3.3% | 3.5% | 6.3% | 0.53× | 5.41× | 2.53× | 0.83× | 4.4% | 6 | 1.34 | 3 | B+ | |
| $12.71 | 5.34× | 0.73× | 1.27× | 20.21× | -1175.3% | 97.0% | 73.9% | 24.7% | 14.3% | 645.7% | 7.5% | 7.94× | 18.49× | 1.5× | 0.01× | 17.1% | 4 | -1.1 | 2 | C | |
| $11.37 | 11.41× | 0.74× | 2× | 39.45× | -1948.7% | 84.3% | 61.6% | 21.8% | 8.0% | 200.7% | 37.7% | 9.25× | 36.51× | 1.36× | 0.08× | 13.6% | 3 | -0.01 | 3 | B- | |
| $6.29 | 14.97× | 0.57× | 1.48× | 12.71× | 1760.5% | 92.1% | 68.4% | 14.8% | 5.7% | 6.1% | 35.5% | 2.95× | 10.58× | 1.32× | 18.43× | 17.7% | 7 | 0.05 | 3 | B | |
| Peer median | — | 13.86× | 0.73× | 1.48× | 18.34× | 152.5% | 92.1% | 68.4% | 21.8% | 5.7% | 141.7% | 26.5% | 3.74× | 11.72× | 1.36× | 0.1× | 17.1% | 5 | 0.05 | 3 | — |





