Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DXCthis companyDXC Technology Company	$14.53	125.7×	0.75×	0.17×	2.78×	1387.8%	14.8%	2.0%	0.1%	0.6%	0.2%	47.1%	1.44×	1.48×	1.19×	1.36×	0.0%	9	1.06	3	B+
AIC3.ai, Inc.	$11.82	-2.64×	1.9×	4.96×	-2.59×	-212.5%	30.9%	-194.9%	-187.9%	-71.9%	-68.2%	-15.4%	0.01×	0.13×	0×	6.64×	0.0%	1	2.51	1	C-
CNXCConcentrix Corporation	$30.97	-1.79×	0.84×	0.23×	-28.57×	911.5%	35.0%	6.2%	-13.0%	-46.6%	7.1%	24.9%	1.69×	-18.63×	2.1×	1.4×	3.9%	6	0.39	2	B-
INODInnodata Inc.	$39.29	50.45×	15.14×	6.44×	31.93×	-107.9%	39.7%	16.0%	12.8%	30.1%	26.2%	2.2%	0.04×	-1.61×	0×	2.68×	0.0%	5	6.52	4	A-
VICRVicor Corporation	$163.51	41.67×	6.89×	12.03×	39.12×	-93.2%	52.6%	9.0%	29.1%	16.7%	5.1%	2.4%	0.02×	-3.38×	0×	8.99×	0.0%	5	73.25	3	B+
Peer median	—	19.94×	4.39×	5.7×	14.67×	-100.6%	37.3%	7.6%	-0.1%	-15.0%	6.1%	2.3%	0.03×	-2.5×	0×	4.66×	0.0%	5	4.52	3	—