| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $79.43 | 31.01× | 9.43× | 5.56× | 19.41× | -50.0% | 60.1% | 19.6% | 17.9% | 30.5% | 16.6% | 4.2% | 0.51× | 0.35× | 49.83× | 1.88× | 0.0% | 8 | 7.49 | 3 | B+ | |
| $16.24 | -16.83× | 4.29× | 12.32× | -17.22× | -1006.1% | 55.4% | -71.5% | -73.0% | -25.5% | -23.9% | -4.6% | 0.03× | 0.35× | 0× | 8.66× | 0.0% | 3 | 9.08 | 2 | C | |
| $2.21 | -14.05× | 8.32× | 25.26× | -16.24× | -279.9% | 56.6% | -163.9% | -186.6% | -61.4% | -36.2% | -4.6% | 0.47× | -0.16× | -10.91× | 3.73× | 0.0% | 3 | -7.06 | 4 | A- | |
| $0.45 | -0.18× | 1.23× | 0× | 0.2× | 41454.6% | 0.0% | 0.0% | 0.0% | -685.6% | -520.2% | -440.6% | 0.01× | 0.38× | 0× | 1.61× | 0.0% | 1 | -186.58 | 2 | B- | |
| $17.32 | -10.23× | 0.94× | 1.09× | 15.78× | -234.6% | 54.2% | 1.6% | -10.7% | -9.2% | 1.2% | -12.4% | 0.04× | -0.75× | 0× | 1.92× | 0.0% | 2 | 3.72 | 3 | B | |
| $17.70 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | -12.14× | 2.76× | 6.71× | -8.02× | -257.3% | 54.8% | -35.8% | -41.8% | -43.4% | -30.1% | -8.5% | 0.03× | 0.09× | 0× | 2.83× | 0.0% | 3 | -1.67 | 3 | — |




