| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $0.45 | -1.03× | 0.34× | 0.08× | -110.19× | 675.8% | 39.9% | -3.2% | -8.3% | -33.2% | -4.3% | 5.0% | 1.94× | -91.88× | 0× | 1.3× | 0.0% | 3 | 0.86 | 2 | B- | |
| $1.30 | -0.43× | 0.93× | 0.22× | -0.68× | -3737.3% | 35.8% | -49.3% | -50.7% | -215.2% | -99.5% | -174.1% | 1.1× | -0.19× | -70.45× | 2.02× | 0.0% | 3 | -19.74 | 1 | C- | |
| $2.35 | -9.84× | 0.37× | 0.09× | 76.07× | -330.8% | 32.5% | -2.2% | -0.9% | -3.8% | -3.5% | -9.0% | 0.96× | 52.69× | 0× | 1.24× | 0.0% | 4 | 1.82 | 2 | C+ | |
| $0.58 | -0.65× | -0.41× | 0.07× | 10.07× | -260.8% | 34.1% | 8.9% | -10.7% | 62.9% | 4.7% | -38.1% | -11.07× | 9.69× | 0.49× | 1.3× | 0.0% | 6 | 0.43 | 2 | B- | |
| $3.68 | -4.21× | 0.89× | 0.21× | -10.81× | -60.1% | 12.4% | -4.7% | -5.0% | -21.2% | -12.0% | -23.1% | 0.42× | -2.34× | -12.53× | 1.83× | 0.0% | 4 | 2.64 | 2 | C+ | |
| $7.40 | 2.5× | 0.6× | 0.13× | 4.02× | 669.5% | 32.7% | 3.8% | 5.1% | 23.9% | 4.1% | 36.9% | 2.27× | 3.16× | 1.08× | 1.56× | 0.0% | 5 | 1.5 | 2 | B- | |
| Peer median | — | -0.65× | 0.6× | 0.13× | 4.02× | -260.8% | 32.7% | -2.2% | -5.0% | -3.8% | -3.5% | -23.1% | 0.96× | 3.16× | 0× | 1.56× | 0.0% | 4 | 1.5 | 2 | — |





