Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DXPEthis companyDXP Enterprises, Inc.	$150.74	19.43×	3.44×	0.85×	10.93×	16.5%	31.5%	8.8%	4.4%	17.8%	9.1%	3.2%	1.97×	3.1×	2.92×	3.34×	0.0%	7	3.7	3	B
AITApplied Industrial Technologies, Inc.	$295.78	30.49×	6.79×	2.54×	21.02×	-14.3%	30.3%	11.1%	8.3%	22.3%	17.1%	3.6%	0.26×	0.58×	69.22×	2.58×	0.6%	8	9.95	4	A-
DNOWDnow Inc.	$14.00	-17.67×	0.7×	0.55×	-41.34×	-203.0%	17.0%	-0.6%	-3.2%	-4.0%	-0.5%	8.6%	0.26×	-8.77×	0×	2.34×	0.0%	2	1.95	2	B-
DSGRDistribution Solutions Group, Inc.	$35.02	152.17×	1.96×	0.64×	13.03×	113.9%	33.4%	4.0%	0.4%	1.3%	2.2%	3.4%	1.26×	4.87×	1.41×	2.56×	0.0%	7	2.41	2	B-
FERGFerguson plc	$261.83	68.99×	7.41×	5.25×	47.48×	-94.2%	31.0%	10.2%	7.6%	10.7%	5.3%	1.0%	1.03×	5.46×	17.17×	1.73×	0.8%	5	5.11	3	B-
GICGlobal Industrial Co	$47.48	15.71×	3.58×	0.81×	11×	-14.9%	35.5%	7.1%	5.2%	23.0%	17.2%	6.6%	0.33×	0.34×	976×	2.22×	3.6%	7	7.18	4	A
Peer median	—	30.49×	3.58×	0.81×	13.03×	-14.9%	31.0%	7.1%	5.2%	10.7%	5.3%	3.6%	0.33×	0.58×	17.17×	2.34×	0.6%	7	5.11	3	—