Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DYCL.NSthis companyDynamic Cables Limited	₹376.00	13.83×	2.55×	0.97×	9.13×	-51.9%	14.7%	9.8%	7.0%	18.5%	17.5%	-0.3%	0.09×	0.11×	10.26×	2.52×	0.1%	3	7.09	4	A
EXEXICOM.BOExicom Tele-Systems Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
EXICOM.NSExicom Tele-Systems Limited	₹136.83	-3.75×	1.58×	0.89×	-17.26×	-325.2%	3.3%	-19.1%	-23.8%	-42.1%	-15.9%	-25.5%	1.09×	-6.68×	-3.93×	1.21×	0.0%	2	—	1	D+
GAGARUDA.BOGaruda Construction and Engineering Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
GARUDA.NSGaruda Construction and Engineering Limited	₹153.91	10.08×	2.72×	2.33×	7.47×	203.4%	33.4%	30.8%	23.1%	26.9%	26.2%	6.3%	0.03×	-0.07×	60.46×	2.61×	0.0%	5	—	2	B-
ININDIANHUME.BOThe Indian Hume Pipe Company Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	3.17×	2.15×	1.61×	-4.9×	-60.9%	18.3%	5.9%	-0.4%	-7.6%	5.1%	-9.6%	0.56×	-3.37×	28.27×	1.91×	0.0%	4	—	2	—