| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹12,937.00 | 188.77× | 7.71× | 3.77× | 36.61× | -62.8% | 24.9% | 6.5% | 2.0% | 4.1% | 4.6% | -0.3% | 0.8× | 3.12× | 1.83× | 1.38× | 0.1% | 7 | — | 1 | C- | |
| ₹2,434.20 | 72.14× | 6.27× | 15.9× | 36.45× | -211.0% | 59.1% | 28.6% | 22.0% | 8.7% | 5.9% | -7.2% | 0.31× | 1.07× | 5.6× | 3.27× | 0.0% | 3 | — | 1 | C- | |
| ₹529.60 | 16.16× | 2.62× | 3.78× | 12.78× | -413.3% | 31.8% | 26.2% | 23.4% | 16.2% | 14.0% | -4.5% | 0.1× | 0.2× | 17.6× | 3.54× | 0.0% | 3 | — | 2 | C+ | |
| ₹360.30 | 19.45× | 2.16× | 1.71× | 11.1× | 56.2% | 33.5% | 10.7% | 8.8% | 11.1% | 9.1% | 5.4% | 0.06× | 0.12× | 37.88× | 1.5× | 1.6% | 7 | 3.62 | 2 | C | |
| ₹10,493.00 | 42.48× | 5× | 2.02× | 15.38× | -92.6% | 45.4% | 9.8% | 4.8% | 11.8% | 8.2% | -4.1% | 1.11× | 2.7× | 2.57× | 1.07× | 0.1% | 4 | 3.76 | 2 | C+ | |
| ₹429.50 | 25.09× | 3.71× | 3.62× | 14.84× | 47.1% | 44.9% | 17.7% | 14.4% | 14.8% | 12.0% | 2.3% | 0.12× | 0.18× | 16.82× | 2.94× | 0.5% | 3 | 7.01 | 3 | B+ | |
| Peer median | — | 25.09× | 3.71× | 3.62× | 14.84× | -92.6% | 44.9% | 17.7% | 14.4% | 11.8% | 9.1% | -4.1% | 0.12× | 0.2× | 16.82× | 2.94× | 0.1% | 3 | 3.76 | 2 | — |





