| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹108.60 | 15.12× | 0.55× | 0.38× | 6.93× | -1328.0% | 17.8% | 4.5% | 2.5% | 3.7% | 3.6% | 10.0% | 0.28× | 2.27× | 2.55× | 1.97× | 1.1% | 3 | 2.52 | 2 | C | |
| ₹134.05 | 23.69× | 1.27× | 0.71× | 6.23× | 132.9% | 27.5% | 5.8% | 3.0% | 5.3% | 5.6% | 4.7% | 0.38× | 1.43× | 2.79× | 1× | 0.0% | 7 | 4.2 | 5 | S | |
| ₹42.30 | -35.8× | 1.6× | 0.91× | 26.23× | -27.4% | 12.6% | 3.8% | -2.5% | -4.5% | 2.6% | -14.4% | 1.18× | 10.41× | 0.55× | 1.46× | 0.0% | 1 | — | 1 | C- | |
| ₹221.00 | 13.89× | 2.07× | 1.42× | 6.41× | -328.3% | 99.3% | 20.1% | 10.2% | 14.9% | 6.1% | -63.7% | 0.41× | 0.58× | 5.9× | 1.6× | 0.0% | 5 | 3.85 | 3 | B+ | |
| ₹107.62 | 17.06× | 1.54× | 0.74× | 13.64× | -173.9% | 24.6% | 7.7% | 4.4% | 9.0% | 6.5% | -7.6% | 0.79× | 4.58× | 2.73× | 1.67× | 0.0% | 3 | — | 2 | C | |
| ₹62.90 | 13.96× | 1.15× | 0.65× | 6.12× | -189.0% | 33.7% | 6.3% | 4.6% | 8.3% | 7.7% | 1.7% | 0× | -0.44× | 448.45× | 2.36× | 0.0% | 3 | — | 2 | C+ | |
| Peer median | — | 13.96× | 1.54× | 0.74× | 6.41× | -173.9% | 27.5% | 6.3% | 4.4% | 8.3% | 6.1% | -7.6% | 0.41× | 1.43× | 2.79× | 1.6× | 0.0% | 3 | 4.03 | 2 | — |





