| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹228.00 | 7.4× | 1.92× | 4.42× | 6.41× | 101.0% | 100.0% | 59.0% | 59.7% | 25.9% | 10.7% | 13.3% | 0.64× | 1.58× | 3.48× | 8.17× | 0.0% | 3 | — | 3 | B- | |
| ₹31.50 | 24.38× | 0.51× | 11.38× | 17.77× | 156.1% | 89.5% | 62.3% | 46.7% | 2.1% | 1.9% | 0.1% | 0× | -0.07× | 0× | 133.84× | 0.0% | 4 | 2.53 | 3 | B | |
| ₹51.66 | 2.7× | 0.75× | 1.29× | 2.12× | -1533.7% | 71.7% | 60.7% | 47.7% | 27.7% | 24.8% | -0.4% | 0.06× | 0.15× | 53.82× | 3.28× | 0.0% | 4 | — | 3 | B | |
| ₹76.99 | -266.19× | -9.26× | 6.96× | 49.91× | -508.1% | 54.2% | 15.7% | -2.6% | 3.5% | 2.3% | -2.2% | -10.05× | 25.9× | 0.39× | 0.18× | 0.0% | 1 | — | 1 | D+ | |
| ₹53.07 | 58.5× | 1.37× | 3.2× | 12.78× | 15.2% | 55.7% | 27.5% | 5.5% | 2.3% | 2.9% | 6.3% | 1.44× | 6.18× | 1.22× | 1.97× | 0.0% | — | — | 1 | C- | |
| ₹31.42 | 0.44× | 0.36× | 0.28× | 0.44× | -5900.8% | 65.3% | 63.1% | 63.1% | 80.2% | 79.1% | 26.2% | 0× | -0× | 0× | 978.86× | 0.0% | 4 | — | 3 | B | |
| Peer median | — | 2.7× | 0.51× | 3.2× | 12.78× | -508.1% | 65.3% | 60.7% | 46.7% | 3.5% | 2.9% | 0.1% | 0× | 0.15× | 0.39× | 3.28× | 0.0% | 4 | 2.53 | 3 | — |





