| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹227.00 | 12.02× | 0.98× | 0.63× | 5.91× | 246.1% | 37.6% | 9.5% | 5.3% | 8.1% | 8.0% | 8.9% | 0.3× | 1.36× | 3.9× | 1.14× | 0.0% | 6 | 2.17 | 4 | A | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹479.00 | 22.01× | 1.11× | 0.32× | 7.73× | -87.9% | 11.0% | 3.4% | 1.4% | 5.0% | 5.5% | 7.4% | 0.43× | 1.94× | 2.37× | 1.32× | 0.3% | 5 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹369.40 | 11.71× | 0.81× | 0.41× | 6.34× | -139.2% | 17.4% | 5.8% | 3.5% | 6.9% | 4.7% | 11.6% | 0.53× | 2.45× | 2.54× | 1.25× | 0.8% | 6 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 16.86× | 0.96× | 0.36× | 7.03× | -113.6% | 14.2% | 4.6% | 2.5% | 6.0% | 5.1% | 9.5% | 0.48× | 2.19× | 2.46× | 1.29× | 0.6% | 6 | — | 3 | — |


