| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$1.70 | 31.78× | 1.28× | 3.09× | 10.75× | -29.8% | 25.9% | 16.3% | 9.7% | 4.0% | 3.7% | -2.6% | 0.31× | 1.32× | 3.16× | 2.37× | 0.0% | 6 | 2.01 | 3 | B | |
| CA$6.26 | -9.62× | 0.32× | 0.76× | 3.49× | 105.4% | 7.5% | -1.0% | -7.9% | -3.3% | -0.2% | 4.2% | 0.34× | 1.8× | -0.12× | 0.94× | 0.0% | 4 | 0.15 | 2 | C+ | |
| CA$3.40 | -31.24× | 11.09× | 1.89× | 7.33× | -260.0% | 24.7% | 8.1% | -6.1% | -35.5% | 2.7% | -23.6% | 2.56× | 0.61× | 2.17× | 0.9× | 0.0% | 3 | 2.5 | 1 | D+ | |
| CA$0.09 | -8.28× | 0.99× | 0× | -8.61× | -91.2% | 0.0% | 0.0% | 0.0% | -12.0% | -8.4% | -7.3% | 0.15× | 0.56× | -4.16× | 7.77× | 0.0% | 1 | 0.38 | 2 | C+ | |
| CA$2.50 | 8.65× | 1.15× | 0.94× | 5.12× | 75.7% | 33.5% | 12.4% | 10.8% | 13.1% | 13.2% | -7.6% | 0.05× | 0.01× | 19.85× | 3.1× | 3.2% | 6 | 3.67 | 3 | B | |
| CA$3.36 | 7.15× | 9.65× | 3.27× | 3.61× | 804.5% | 82.4% | 62.4% | 45.3% | 133.5% | 122.2% | 21.0% | 0.01× | -0.48× | 2,275.5× | 4.93× | 14.2% | 6 | 17.91 | 4 | A- | |
| Peer median | — | -8.28× | 1.15× | 0.94× | 3.61× | 75.7% | 24.7% | 8.1% | 0.0% | -3.3% | 2.7% | -7.3% | 0.15× | 0.56× | 2.17× | 3.1× | 0.0% | 4 | 2.5 | 2 | — |





