| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $55.74 | 18.77× | 1.14× | 0.59× | 3.75× | 14.8% | 9.4% | 5.5% | 3.2% | 6.1% | 1.9% | 9.5% | 0.91× | 1.46× | 0.55× | 1.19× | 6.3% | 8 | 1.57 | 4 | A- | |
| $88.10 | 11.2× | 1.25× | 0.79× | 4.6× | 111.4% | 28.4% | 10.9% | 7.2% | 11.4% | 5.6% | 7.5% | 0.53× | 0.91× | 7.79× | 0.97× | 5.9% | 7 | 2.26 | 4 | A | |
| Peer median | — | 11.2× | 1.25× | 0.79× | 4.6× | 111.4% | 28.4% | 10.9% | 7.2% | 11.4% | 5.6% | 7.5% | 0.53× | 0.91× | 7.79× | 0.97× | 5.9% | 7 | 2.26 | 4 | — |

