| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹490.50 | -266.75× | 2.45× | 16.8× | 24.73× | -139.0% | -11.0% | -17.5% | -6.3% | -0.9% | -1.7% | -27.1% | 0.09× | -1.01× | -3.51× | 1.2× | 0.0% | 3 | 8.02 | 2 | C+ | |
| ₹105.29 | 13.84× | 0.65× | 0.41× | 6.85× | 48.7% | 17.0% | 3.7% | 3.0% | 4.7% | 3.6% | 22.2% | 0.22× | -0.24× | 3.08× | 2.52× | 2.1% | 3 | — | 3 | B+ | |
| ₹370.65 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹1,147.70 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹24.41 | 10.57× | 1.76× | 1.73× | 6.55× | 140.1% | 42.4% | 23.7% | 16.4% | 16.6% | 12.9% | 0.5% | 0.43× | 1.13× | 6.42× | 2× | 0.1% | — | — | 2 | C+ | |
| ₹3,839.00 | 85.37× | 24.29× | 8.05× | 56.84× | -119.0% | 16.5% | 12.4% | 9.4% | 28.5% | 19.9% | 0.9% | 0.39× | -1.01× | 20.89× | 1.44× | 0.1% | 4 | 9.3 | 3 | B- | |
| Peer median | — | 13.84× | 1.76× | 1.73× | 6.85× | 48.7% | 17.0% | 12.4% | 9.4% | 16.6% | 12.9% | 0.9% | 0.39× | -0.24× | 6.42× | 2× | 0.1% | 4 | 9.3 | 3 | — |




