Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
EAFthis companyGrafTech International Ltd.	$10.31	-1.84×	-1.55×	0.8×	-286.72×	-288.2%	-3.1%	-15.3%	-43.6%	84.7%	-8.6%	-29.9%	-4.22×	-201.66×	-0.74×	3.78×	0.0%	2	-0.78	2	C
AMPXAmprius Technologies, Inc.	$9.32	-22.54×	9.47×	13.47×	-23.52×	-955.7%	11.3%	-63.9%	-60.3%	-42.4%	-32.5%	-3.6%	0.38×	1.28×	0×	7.08×	0.0%	3	31.4	2	C
BRCBrady Corporation	$79.81	21.77×	3.28×	2.68×	13.87×	22.0%	51.7%	15.9%	12.4%	15.1%	13.8%	4.3%	0.06×	-0.33×	36.79×	1.94×	1.0%	8	7.42	4	A
EOSEEos Energy Enterprises, Inc.	$1.83	-1.71×	-3.41×	26.17×	-3.46×	-2946.9%	-125.9%	-225.5%	-849.1%	110.5%	-34.6%	-8.9%	-0.95×	-0.25×	-11.07×	4.94×	0.0%	4	-3.01	2	C
FLYFirefly Aerospace Inc.	$23.54	-10.12×	2.86×	21.26×	-10.02×	-1081.4%	15.6%	-154.3%	-186.6%	-25.1%	-13.5%	-7.0%	0.26×	1.67×	-11.44×	4.51×	0.1%	4	2.66	2	C
HAYWHayward Holdings, Inc.	$16.75	22.07×	2.1×	2.98×	10.04×	-25.2%	45.6%	21.1%	13.5%	9.5%	6.9%	6.7%	0.01×	-1.05×	3.96×	2.94×	0.0%	8	2.7	4	A-
Peer median	—	-1.71×	2.86×	13.47×	-3.46×	-955.7%	15.6%	-63.9%	-60.3%	9.5%	-13.5%	-3.6%	0.06×	-0.25×	0×	4.51×	0.0%	4	2.7	2	—