| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €0.07 | -4.06× | 0.93× | 48.96× | -12.17× | -373.1% | 58.5% | -604.3% | -1207.4% | -22.9% | -7.4% | -10.5% | 0.47× | -4.06× | -2× | 0.08× | 0.0% | — | — | — | — | |
| €2.13 | 20.5× | 3.76× | 3.57× | 14.64× | 359.3% | 38.9% | 20.4% | 17.4% | 18.4% | 18.3% | -2.3% | 0.11× | -0.52× | 32× | 2.53× | 0.0% | 2 | 6.72 | 4 | A | |
| €2.24 | -10.47× | 0.19× | 0.14× | 9.64× | 405.9% | 22.5% | 0.5% | -1.3% | -1.8% | 0.5% | 9.5% | 0.5× | 6.8× | 0.15× | 3.36× | 0.0% | 6 | 1.52 | 3 | B- | |
| €5.92 | -69.41× | 8.29× | 3.36× | -1,754.31× | -781.1% | 50.8% | -5.7% | -4.9% | -12.2% | -8.3% | -0.6% | 0.35× | -63.8× | -5.66× | 1.47× | 0.0% | 3 | 3.04 | 2 | C+ | |
| €1.76 | -11.09× | 3.11× | 4.37× | -19.12× | -233.3% | -2.2% | -35.4% | -38.8% | -27.6% | -22.2% | -6.5% | 0.11× | 2.04× | -4.81× | 2.39× | 0.0% | 4 | 0.9 | 2 | C | |
| Peer median | — | -10.78× | 3.44× | 3.47× | -4.74× | 63.0% | 30.7% | -2.6% | -3.1% | -7.0% | -3.9% | -1.4% | 0.23× | 0.76× | -2.33× | 2.46× | 0.0% | 4 | 2.28 | 3 | — |




