| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €0.78 | -1.02× | 0.27× | 0.25× | 1.17× | -304.1% | 16.6% | 0.0% | -24.9% | -26.8% | 0.0% | 21.9% | 0.08× | -0.34× | 0.02× | 2.6× | 0.0% | 3 | -0.66 | 2 | C | |
| €1.01 | -7.05× | 6.52× | 6.52× | -24.8× | -443.6% | 72.5% | -55.3% | -92.7% | -92.7% | -19.9% | -8.9% | 1.2× | -1.38× | -4.98× | 1.62× | 0.0% | 2 | -1.71 | 1 | D+ | |
| €26.35 | 51.81× | 1.36× | 1.48× | 7.57× | 118.7% | 40.5% | 9.1% | 2.9% | 2.6% | 4.5% | 2.5% | 0.09× | -0.13× | 7.73× | 1.98× | 0.0% | 6 | 1.99 | 4 | A- | |
| €3.56 | -5.1× | -4.95× | 7.45× | -7.06× | -184.5% | 103.0% | -68.2% | -145.8% | 96.9% | 186.6% | -10.4% | -0.62× | -0.14× | -0.9× | 0.67× | 0.0% | 2 | 0.73 | 2 | C | |
| €0.43 | -1.18× | 1.18× | 1.35× | -2.3× | -181.4% | 38.7% | -64.6% | -114.2% | -99.9% | -31.3% | -32.7% | 0.45× | 1.06× | -19.39× | 4.74× | 0.0% | 2 | -1.38 | 2 | C | |
| €0.09 | -4.35× | 1.64× | 2.4× | -6.23× | -325.5% | 78.9% | -44.2% | -55.0% | -37.8% | -23.8% | -12.8% | 0.27× | 0.19× | -4.07× | 1.75× | 0.0% | 3 | -2.93 | 2 | C | |
| Peer median | — | -4.35× | 1.36× | 2.4× | -6.23× | -184.5% | 72.5% | -55.3% | -92.7% | -37.8% | -19.9% | -10.4% | 0.27× | -0.13× | -4.07× | 1.75× | 0.0% | 2 | -1.38 | 2 | — |





