| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹14.00 | -4.61× | 0.69× | 0.37× | -19.2× | -495.3% | 1.0% | -9.4% | -8.0% | -15.0% | -9.1% | 14.5% | 0.46× | -7.6× | -3.89× | 0.85× | 0.0% | 3 | 1.13 | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹1.91 | -0.56× | -0.06× | 0.07× | -18.29× | -38318.3% | -18.7% | -12.9% | -13.0% | 11.2% | -43.2% | 63.9% | -1.25× | -17.42× | -867.13× | 0.35× | 0.0% | 3 | — | — | — | |
| ₹2.25 | 352.69× | 0.79× | 6.77× | 100.64× | -265.4% | -2.5% | -17.2% | 1.9% | 0.2% | -1.3% | -57.2% | 0.05× | -2.33× | -691.22× | 16.23× | 0.0% | 4 | — | 2 | C+ | |
| ₹35.00 | 17.69× | 1.88× | 1.44× | 14.46× | -15.3% | 6.4% | 2.7% | 8.2% | 10.6% | 2.3% | -9.4% | 0.48× | 2.93× | 0.75× | 1.04× | 0.0% | 5 | 2.39 | 2 | C | |
| ₹44.82 | 206× | -6.9× | 3.57× | 59.57× | -50.2% | 13.0% | 7.1% | 1.7% | -3.3% | 55.5% | -1.5% | -1.25× | 9× | 1.32× | 1.11× | 0.0% | 4 | 3.44 | 2 | C | |
| Peer median | — | 111.84× | 0.37× | 2.51× | 37.01× | -157.8% | 2.0% | -5.1% | 1.8% | 5.4% | 0.5% | -5.4% | -0.6× | 0.3× | -345.23× | 1.07× | 0.0% | 4 | 2.92 | 2 | — |




