| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €0.58 | 37.3× | 1.57× | 2.75× | 4.34× | -615.2% | 12.9% | -2.2% | 7.4% | 4.2% | 10.8% | 10.0% | 0× | -6.45× | 0× | 2.13× | 0.0% | 4 | -1.3 | 1 | C- | |
| €2.52 | 12.24× | 1.32× | 0.34× | 4.52× | 542.1% | 10.3% | 3.9% | 2.9% | 10.9% | 9.2% | -0.5% | 0.24× | 0.33× | 13.85× | 1.1× | 3.6% | 6 | 2.8 | 4 | A | |
| €2.38 | -66.45× | 1.65× | 4.92× | -966.9× | -266.0% | 18.9% | -12.8% | -7.4% | -2.5% | -4.1% | 3.1% | 0.04× | 13.41× | -28× | 2.26× | 0.0% | 4 | 5.98 | 2 | C+ | |
| €1.67 | 25.36× | 9.63× | 1.77× | 17.96× | 558.1% | 25.9% | 4.0% | 7.2% | 38.9% | 7.8% | 5.2% | 0× | -6.06× | 0× | 11.26× | 0.0% | 3 | 0.67 | 3 | B | |
| €19.20 | 11.29× | 1.07× | 0.67× | 5.34× | -59.2% | 14.6% | 8.7% | 5.9% | 9.5% | 7.2% | 14.8% | 0.39× | 0.83× | 5.61× | 2.42× | 12.0% | 5 | 2.82 | 3 | B+ | |
| €94.75 | 24.17× | 6.63× | 2.12× | 13.63× | -0.7% | 23.5% | 11.4% | 8.8% | 27.5% | 26.0% | 6.2% | 0.05× | 0.02× | 49.93× | 1.84× | 3.6% | 6 | 9.95 | 4 | A | |
| Peer median | — | 12.24× | 1.65× | 1.77× | 5.34× | -0.7% | 18.9% | 4.0% | 5.9% | 10.9% | 7.8% | 5.2% | 0.05× | 0.33× | 5.61× | 2.26× | 3.6% | 5 | 2.82 | 3 | — |





