| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹6.01 | -53.18× | 2.62× | 3.92× | -68.55× | -24.2% | 51.9% | -5.8% | -7.4% | -4.9% | -3.0% | -5.3% | 0.04× | 1.73× | -5.05× | 2.48× | 0.0% | 1 | — | 1 | D+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹956.95 | 21.83× | 3.52× | 2.32× | 12.78× | -102.1% | 39.7% | 14.9% | 10.6% | 16.1% | 11.6% | -0.9% | 0.46× | 1.45× | 6.99× | 1.44× | 0.3% | 4 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹93.94 | 8.93× | 1.09× | 0.39× | 5.08× | 24.7% | 15.5% | 6.5% | 4.4% | 12.2% | 10.8% | 3.6% | 0.1× | 0.3× | 14.07× | 1.43× | 0.7% | 4 | — | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 15.38× | 2.31× | 1.36× | 8.93× | -38.7% | 27.6% | 10.7% | 7.5% | 14.2% | 11.2% | 1.3% | 0.28× | 0.87× | 10.53× | 1.44× | 0.5% | 4 | — | 3 | — |


