Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-38.6%
₹36.03
vs ₹58.67 price
Levered DCF
-₹53.89
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-17.98×72.58×2,067.19×114.22×230.68×-217.56×-15.49×-30.98×
P/B1.4×3.6×0.77×0.77×0.62×0.42×0.42×0.41×
P/S60.67×23.34×14.31×10.91×6.57×8.4×12.97×13.23×
EV / EBITDA-39.56×48.58×81.25×45.22×60.85×58.8×-17.23×-30.53×
Gross margin100.0%100.0%89.9%79.4%64.3%73.5%34.6%-27.3%
Operating margin-331.1%48.1%88.6%78.5%14.6%72.1%34.6%-27.3%
Net margin-337.6%32.5%0.7%9.4%2.8%-3.9%-83.4%-42.3%
Current ratio12.64×30.39×9.41×9.54×7.01×28.23×24.84×21.4×
Debt / equity1.63×0.02×0.1×0.1×0.23×0.07×0.07×0.02×
Interest coverage-56.56×15.75×4.5×4.57×1.52×4.92×1.71×-5.74×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-7.8%5.0%0.0%0.7%0.3%-0.2%-2.7%-1.3%
Return on invested capital-2.9%5.3%3.1%4.5%0.7%-11.2%0.9%-0.6%
Return on assets-2.7%4.9%0.0%0.6%0.2%-0.2%-2.4%-1.2%
Free cash flow yield-112.1%1.7%2.5%4.3%-6.5%0.4%-8.2%-9.4%
Earnings yield-5.6%1.4%0.0%0.9%0.4%-0.5%-6.4%-3.2%
Enterprise value₹188.7M₹244.1M₹55.2M₹55.4M₹53.3M₹30.5M₹30.4M₹27.8M
Net debt / EBITDA-21.09×0.21×8.11×4.94×16.06×7.26×-2.05×-1.2×
Cash conversion cycle (days)1642369,29640,52811,63728,72718,0549,449