Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+1264.3%
₹421.17
vs ₹30.87 price
Levered DCF
-₹23.17
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E176.25×-6.15×-6.86×-2.14×-2.1×-35.95×-6.58×-13.31×
P/B-1.2×-1.46×-2.09×-2.25×41.96×4.99×1.35×2.97×
P/S0.24×0.31×0.34×0.26×0.28×0.43×0.11×0.24×
EV / EBITDA14.83×-105.28×56.53×-17.38×-8.67×13.81×12.03×15.96×
Gross margin19.5%28.8%7.5%30.8%26.8%32.0%33.5%8.2%
Operating margin0.1%-2.8%-0.5%-7.0%-9.6%2.8%1.8%0.9%
Net margin0.1%-5.0%-5.0%-12.1%-13.4%-1.2%-1.7%-1.8%
Current ratio0.59×0.55×0.62×0.73×1.12×1.04×0.94×0.99×
Debt / equity-2.62×-2.61×-3.2×-4.9×50.98×5.98×5.17×3.61×
Interest coverage0.02×-0.7×-0.11×-1.3×-2.17×0.56×0.43×0.25×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%-0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-0.7%23.7%30.5%105.4%-2001.1%-13.9%-20.6%-22.3%
Return on invested capital0.2%-6.1%-1.3%-13.5%-21.3%2.8%3.3%2.1%
Return on assets0.2%-9.0%-8.3%-19.2%-20.6%-1.5%-2.5%-3.2%
Free cash flow yield-13.0%-10.1%13.7%27.1%5.5%9.2%-29.9%0.2%
Earnings yield0.6%-16.3%-14.6%-46.8%-47.7%-2.8%-15.2%-7.5%
Enterprise value₹472.2M₹510M₹504.4M₹485.8M₹441.6M₹627.1M₹424.2M₹512.7M
Net debt / EBITDA10.09×-66.81×33.88×-11.85×-4.68×7.47×9.52×8.63×
Cash conversion cycle (days)3945679211015813789