Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
EBAYthis companyeBay Inc.	$121.80	19.62×	8.51×	3.54×	15.13×	-82.5%	71.5%	20.5%	18.3%	44.0%	14.4%	4.2%	1.6×	1.86×	9.26×	1.1×	1.4%	7	6.64	3	B
AMZNAmazon.com, Inc.	$268.16	31.66×	5.98×	3.43×	15.28×	-78.2%	50.3%	11.2%	10.8%	18.9%	10.7%	0.3%	0.37×	0.4×	35.17×	1.05×	0.0%	5	4.1	4	A-
CPNGCoupang, Inc.	$16.07	214.45×	9.28×	1.24×	34.34×	-128.9%	29.4%	1.4%	0.6%	4.5%	1.7%	1.2%	1×	-1.4×	5.5×	1.04×	0.0%	5	2.53	1	D+
ETSYEtsy, Inc.	$88.44	33×	-4.96×	1.89×	19.41×	-94.9%	71.6%	12.8%	5.7%	-14.8%	11.5%	11.7%	-2.8×	4.58×	19.88×	1.44×	0.0%	6	1.96	2	B-
Peer median	—	33×	5.98×	1.89×	19.41×	-94.9%	50.3%	11.2%	5.7%	4.5%	10.7%	1.2%	0.37×	0.4×	19.88×	1.05×	0.0%	5	2.53	2	—