| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹14.21 | -1× | -0.22× | 0.17× | 12.08× | 11985.9% | 34.5% | -2.0% | -16.9% | 21.8% | -3.1% | -11.9% | -0.7× | 8× | -0.25× | 0.78× | 0.0% | 4 | 0.51 | 2 | C | |
| ₹82.81 | 15.76× | 1.32× | 1.02× | 5.87× | 112.3% | 26.6% | 7.3% | 6.5% | 8.4% | 6.0% | 10.1% | 0.16× | -2.14× | 6.79× | 2.66× | 2.2% | 5 | — | 2 | B- | |
| ₹35.12 | 90.94× | 10.17× | 8.12× | 45.9× | -224.4% | 18.6% | 11.2% | 8.9% | 11.2% | 8.4% | -1.4% | 0.38× | 1.49× | 5.95× | 1.54× | 0.0% | 3 | — | 2 | C+ | |
| Peer median | — | 53.35× | 5.75× | 4.57× | 25.88× | -56.0% | 22.6% | 9.3% | 7.7% | 9.8% | 7.2% | 4.3% | 0.27× | -0.32× | 6.37× | 2.1× | 1.1% | 4 | — | 2 | — |


