| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €0.14 | -0.66× | 14.23× | 0.61× | -1.27× | -6246.2% | -34.2% | -84.0% | -92.7% | -2156.1% | -173.5% | -61.5% | 9.74× | -0.44× | -6.55× | 0.94× | 0.0% | 2 | -6.45 | 2 | C | |
| €10.31 | -1,210.34× | 1.49× | 0.52× | 12.42× | -287.5% | 28.7% | 1.5% | -0.0% | -0.1% | -5.4% | 8.1% | 0.31× | 1.03× | 2.49× | 1.93× | 0.0% | 7 | 3.11 | 2 | C | |
| €78.16 | 24.54× | 1.45× | 0.59× | 3.01× | -117.4% | 100.0% | 3.3% | 2.7% | 6.8% | 0.5% | -4.7% | 1.21× | 1.15× | 0.12× | 0.19× | 5.3% | 6 | 0.46 | 2 | B- | |
| €1.98 | -4.02× | 0.6× | 6.22× | -5.03× | -3594.3% | -235.6% | -298.8% | -154.3% | -14.8% | -13.7% | -64.4% | 1.08× | -2.73× | -16.1× | 0.46× | 0.0% | 1 | -2 | 1 | C- | |
| €148.90 | 80.57× | 25.42× | 17.9× | 51.94× | -80.1% | 63.3% | 29.3% | 22.3% | 31.6% | 15.4% | 1.5% | 1.27× | 0.76× | 9.06× | 5.55× | 1.6% | 7 | 14.35 | 3 | B+ | |
| €6.07 | -37.5× | 5.2× | 0.55× | 10.15× | 116.7% | 4.8% | -1.1% | -1.5% | -13.9% | -2.4% | 1.5% | 3.22× | 2.83× | -0.34× | 0.93× | 0.0% | 4 | 0.97 | 1 | D+ | |
| Peer median | — | -4.02× | 1.49× | 0.59× | 10.15× | -117.4% | 28.7% | 1.5% | -0.0% | -0.1% | -2.4% | 1.5% | 1.21× | 1.03× | 0.12× | 0.93× | 0.0% | 6 | 0.97 | 2 | — |





