| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €2.45 | -39.87× | 0.61× | 89.64× | -17.72× | -114.1% | 100.0% | 13.2% | -225.0% | -1.5% | 0.1% | 0.0% | 0× | 0.09× | 0.34× | 0.79× | 0.0% | 4 | 1.51 | 2 | C | |
| €6.15 | 123.97× | 0.31× | 0.2× | 3.3× | 198.3% | 18.9% | 0.7% | 0.2% | 0.2% | 0.9% | 1.6% | 0.13× | -0.72× | 1.78× | 3.81× | 0.0% | 4 | 2.4 | 2 | B- | |
| €2.63 | 6.69× | 0.59× | 0.41× | -14.05× | 125.3% | 0.0% | 0.1% | 6.2% | 9.0% | 0.1% | -9.6% | 0.04× | -31.9× | 0.25× | 1.79× | 0.0% | 2 | — | 3 | B | |
| €2.26 | -4.44× | 10.14× | 0.34× | -7.76× | -159.2% | 47.8% | -6.4% | -7.5% | -226.6% | -55.3% | 2.9% | 2.47× | -0.82× | -13.4× | 1.03× | 0.0% | 4 | -0.79 | — | — | |
| €2.30 | -3.71× | 4.66× | 0.45× | -7.45× | -742.3% | 37.4% | -8.9% | -12.1% | -125.8% | -15.1% | -7.8% | 1.86× | -1.88× | -5.44× | 1.08× | 0.0% | 3 | 0.88 | 1 | D+ | |
| €0.20 | -0.6× | 0.68× | 0.18× | 31.6× | -627.0% | -18.1% | -26.7% | -30.3% | -114.3% | -45.9% | -16.6% | 1.12× | 16.63× | -9.51× | 0.97× | 0.0% | 3 | -1.11 | 2 | C | |
| Peer median | — | -0.6× | 0.68× | 0.34× | -7.45× | -159.2% | 18.9% | -6.4% | -7.5% | -114.3% | -15.1% | -7.8% | 1.12× | -0.82× | -5.44× | 1.08× | 0.0% | 3 | 0.04 | 2 | — |





