| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $82.76 | 21.72× | 6.94× | 1.17× | 14.09× | -83.5% | 12.1% | 7.1% | 5.4% | 32.0% | 18.7% | 2.1% | 0.59× | 0.62× | 12.34× | 1.76× | 0.0% | 6 | 5.84 | 3 | B+ | |
| $217.20 | 37.64× | 5.69× | 1.91× | 18.28× | 33.7% | 20.6% | 12.5% | 5.1% | 15.1% | 10.6% | 3.8% | 1.61× | 3.24× | 10.44× | 2.74× | 0.0% | 4 | 3.05 | 3 | B | |
| $8.84 | 453.95× | 2.91× | 0.42× | 13.7× | -41.6% | 9.4% | 1.0% | 0.1% | 0.6% | 1.3% | -1.3% | 1.25× | 3.63× | 1.31× | 1.48× | 0.9% | 6 | 3.42 | 3 | B- | |
| $170.76 | 26.13× | 8.96× | 2.35× | 17.98× | -30.6% | 25.5% | 11.4% | 9.1% | 34.6% | 29.5% | 2.8% | 0.18× | 0.07× | 211.43× | 1.71× | 0.0% | 6 | 8.31 | 4 | A- | |
| $5.23 | -1,771× | 18.44× | 0.7× | 14.24× | 1362.8% | 17.5% | 4.2% | -0.0% | -0.9% | 4.6% | -5.6% | 18.06× | 7.03× | 1.14× | 2.57× | 28.1% | 4 | 1.83 | 2 | C | |
| $184.31 | 42.46× | 5.19× | 1.18× | 17.33× | -62.4% | 9.6% | 4.6% | 2.8% | 12.2% | 7.4% | 1.7% | 0.86× | 2.15× | 3.77× | 1.32× | 0.0% | 6 | 2.78 | 3 | B- | |
| Peer median | — | 37.64× | 5.69× | 1.18× | 17.33× | -30.6% | 17.5% | 4.6% | 2.8% | 12.2% | 7.4% | 1.7% | 1.25× | 3.24× | 3.77× | 1.71× | 0.0% | 6 | 3.05 | 3 | — |





