| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $100.46 | -2.16× | 5.42× | 2.08× | -3.83× | -259.0% | 25.8% | -0.6% | -96.6% | -251.4% | -0.2% | -3.4% | 5.38× | -1.84× | -0.06× | 0.42× | 0.0% | 5 | 0.87 | 1 | C- | |
| $116.73 | 5.66× | 1.76× | 0.52× | 5.89× | 865.3% | 46.3% | 24.4% | 9.1% | 31.1% | 7.2% | 15.7% | 6.05× | 4.56× | 2.65× | 0.39× | 0.0% | 6 | 0.59 | 4 | A | |
| $24.21 | 5.18× | 1.05× | 0.82× | 4.37× | 1178.7% | 71.7% | 16.7% | 16.2% | 20.6% | 6.4% | 18.9% | 1.14× | 2.18× | 4.69× | 0.88× | 4.8% | 8 | 1.33 | 4 | A | |
| $3.66 | 48.24× | 6.16× | 0.68× | 9.4× | 1202.1% | 59.1% | 12.5% | 1.4% | 12.8% | 5.2% | 10.5% | 9.51× | 5.39× | 1.67× | 1.6× | 0.0% | 5 | -0.03 | 1 | D+ | |
| $86.32 | -406.93× | 21.75× | 28.34× | 92.59× | -112.3% | 64.8% | 5.4% | -3.2% | -2.4% | 0.7% | 6.6% | 1.54× | 1.17× | 0× | 2.42× | 0.1% | 3 | 1.88 | 1 | C- | |
| $45.50 | 16.24× | 4.03× | 2.14× | 8.01× | 140.4% | 77.3% | 27.1% | 13.1% | 24.7% | 7.8% | 16.1% | 3.81× | 3.78× | 2.4× | 2.48× | 3.4% | 6 | 1.56 | 3 | B | |
| Peer median | — | 5.66× | 4.03× | 0.82× | 8.01× | 865.3% | 64.8% | 16.7% | 9.1% | 20.6% | 6.4% | 15.7% | 3.81× | 3.78× | 2.4× | 1.6× | 0.1% | 6 | 1.33 | 3 | — |





