| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,527.50 | 18.2× | 5.02× | 3.12× | 10.84× | 226.2% | 32.2% | 21.3% | 17.2% | 27.6% | 21.7% | 5.8% | 0.15× | -0.31× | 20.79× | 3.4× | 0.0% | 5 | 10.29 | 4 | A | |
| ₹332.30 | 17.94× | 2.26× | 1.75× | 10.08× | 161.5% | 38.2% | 14.8% | 9.8% | 12.6% | 11.8% | 5.2% | 0.03× | -0.37× | 40.08× | 4.29× | 1.9% | 5 | 6.84 | 5 | S- | |
| ₹298.20 | 20.92× | 3.22× | 1.48× | 11.44× | 364.8% | 11.7% | 11.7% | 7.1% | 15.4% | 11.4% | 6.0% | 0.67× | 1.81× | 6.18× | 0.79× | 2.7% | 7 | 3.95 | 4 | A- | |
| ₹313.20 | 25.57× | 3.22× | 2.35× | 12.8× | 524.1% | 32.6% | 13.6% | 9.2% | 12.6% | 7.1% | 4.4% | 0.88× | 1.22× | 3.24× | 1.48× | 1.7% | 6 | 2.63 | 4 | A | |
| ₹1,154.10 | 17.82× | 5.77× | 2.94× | 11.93× | 221.4% | 26.3% | 21.3% | 16.5% | 32.4% | 26.7% | 6.6% | 0.1× | -0.3× | 91.35× | 1.98× | 3.8% | 7 | 560.01 | 4 | A | |
| ₹2,455.00 | 20.99× | 3.64× | 2.46× | 12.22× | 138.2% | 15.3% | 15.3% | 11.7% | 17.3% | 13.1% | 2.3% | 0.24× | 0.27× | 11.9× | 1.38× | 2.8% | 4 | 6.48 | 4 | A | |
| Peer median | — | 20.92× | 3.22× | 2.35× | 11.93× | 221.4% | 26.3% | 14.8% | 9.8% | 15.4% | 11.8% | 5.2% | 0.24× | 0.27× | 11.9× | 1.48× | 2.7% | 6 | 6.48 | 4 | — |





