| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹476.75 | 15.84× | 1.59× | 0.86× | 9.9× | -256.9% | 22.6% | 5.8% | 5.4% | 10.0% | 7.7% | -12.5% | 0.02× | -0.41× | 21.68× | 3.56× | 0.0% | 2 | 6.34 | 1 | C- | |
| ₹62.90 | 13.96× | 1.15× | 0.65× | 6.12× | -189.0% | 33.7% | 6.3% | 4.6% | 8.3% | 7.7% | 1.7% | 0× | -0.44× | 448.45× | 2.36× | 0.0% | 3 | — | 2 | C+ | |
| ₹686.20 | -3.05× | 1.06× | 1.12× | -12.17× | 220.3% | 7.4% | -26.3% | -36.6% | -34.8% | -7.3% | -14.4% | 1.31× | -6.63× | -4.03× | 3.18× | 0.8% | 1 | 0.77 | 1 | D+ | |
| ₹29.85 | 35.4× | 0.96× | 0.38× | 11.3× | 44.8% | 16.8% | 2.5% | 1.1% | 2.7% | 3.6% | 9.7% | 0.29× | 2.58× | 2.14× | 2.85× | 0.0% | 3 | — | 3 | B | |
| ₹9.30 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹606.50 | 7.61× | 0.3× | 0.16× | 6.19× | -446.5% | 21.1% | 7.0% | 2.1% | 3.9% | 4.7% | -71.7% | 1.25× | 4.9× | 1.39× | 1.21× | 0.9% | 4 | — | 3 | B- | |
| Peer median | — | 10.79× | 1.01× | 0.51× | 6.16× | -72.1% | 19.0% | 4.4% | 1.6% | 3.3% | 4.1% | -6.4% | 0.77× | 1.07× | 1.77× | 2.6× | 0.4% | 3 | 0.77 | 3 | — |





