Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-38.7%
₹246.37
vs ₹402.15 price
Levered DCF
-₹6.75
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E22.97×56.3×61.02×131.26×64.03×181.62×739.21×739.21×
P/B4.8×14.99×16.53×17.74×16.39×25.59×34.25×34.02×
P/S11.02×29.99×38.84×45.84×53.19×64.2×66.67×65.36×
EV / EBITDA15.71×39.7×46.02×105.73×55.42×129.24×332.05×365.22×
Gross margin63.1%84.9%79.4%66.3%138.1%54.1%65.6%50.3%
Operating margin56.3%68.9%57.1%19.7%20.7%13.5%26.6%10.9%
Net margin48.0%53.3%63.6%34.9%83.0%35.3%9.1%8.8%
Current ratio4.52×3.19×5.13×1.1×5.4×5.96×2.71×1.8×
Debt / equity0.05×0.08×0.07×0.05×0.23×0.36×0.72×0.85×
Interest coverage39.29×47.3×22.53×22.11×335.38×5.4×4.04×1.34×
Dividend yield0.0%0.0%0.0%0.2%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%31.2%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity20.9%26.6%27.1%13.5%25.6%14.1%4.7%4.6%
Return on invested capital16.8%22.8%17.5%6.5%4.5%3.1%7.1%3.0%
Return on assets17.2%21.2%22.1%9.8%18.9%9.8%2.5%2.4%
Free cash flow yield2.3%-0.3%-0.4%-0.6%0.0%1.0%0.6%1.0%
Earnings yield4.4%1.8%1.6%0.8%1.6%0.6%0.1%0.1%
Enterprise value₹5.2B₹13.2B₹10.9B₹8.1B₹8.1B₹8.2B₹8.3B₹8.3B
Net debt / EBITDA-0.23×0.13×0.14×0.13×0.09×1.53×6.84×8.12×
Cash conversion cycle (days)316649487-357178184286361