Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-114.8%
-₹2.06
vs ₹13.86 price
Levered DCF
₹7.99
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E815.91×841.58×6.42×50.3×51.08×-2.75×-1.33×-0.41×
P/B-10.31×-7.36×-8.44×-2.07×-2.5×-1.42×-3.2×2.62×
P/S12.71×5.98×8.38×8.57×7.26×4.81×6.08×7.58×
EV / EBITDA133.84×86.44×137.78×211.69×168.54×-4.82×-19.28×-5.48×
Gross margin46.7%30.3%25.9%41.2%28.1%-46.5%3.1%-194.4%
Operating margin7.5%6.5%3.7%-10.2%52.8%-69.6%3.1%-194.4%
Net margin1.6%0.7%130.1%17.0%14.0%-174.4%-455.3%-1871.6%
Current ratio0.11×0.16×0.11×0.09×0.03×0.02×0.08×0.57×
Debt / equity-2.05×-2.23×-2.61×-1.15×-2.14×-1.6×-4.26×17.08×
Interest coverage237.17×382.2×98.88×-45.19×127.11×-37.01×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-1.3%-0.9%-131.1%-4.1%-4.8%51.4%239.9%-645.6%
Return on invested capital0.9%0.7%2.3%-5.6%12.4%-13.6%0.3%-3.3%
Return on assets1.2%0.7%78.5%8.7%3.1%-28.2%-39.3%-31.6%
Free cash flow yield2.1%1.6%0.5%49.2%-0.7%-1.4%460.5%-134.2%
Earnings yield0.1%0.1%15.5%2.0%1.9%-36.2%-74.9%-246.8%
Enterprise value₹289.8M₹227.7M₹236.7M₹159.6M₹233.4M₹154.7M₹153.5M₹487.2M
Net debt / EBITDA22.11×20.1×32.5×75.39×77.56×-2.55×-11.02×-4.75×
Cash conversion cycle (days)18514111922261-384203506