Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-464.7%
-₹56.89
vs ₹15.60 price
Levered DCF
-₹320.11
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E15.65×-67.96×-511.93×24.08×-104.07×1.01×-17.56×-11.97×
P/B0.46×0.52×0.78×0.98×1.78×1.88×-2.2×-2.51×
P/S0.54×0.65×0.77×3.88×3.08×0×0×0×
EV / EBITDA-12.47×-5.71×0.04×18.9×-207.81×0.92×-64.11×-33.51×
Gross margin1.9%3.9%2.6%6.5%4.0%0.0%0.0%0.0%
Operating margin-6.0%-6.1%-8.6%-10.6%-1.6%0.0%0.0%0.0%
Net margin3.4%-1.0%-0.1%16.1%-3.0%0.0%0.0%0.0%
Current ratio4.16×7.33×3.05×7.85×7.09×5.6×0.04×0.03×
Debt / equity0.24×0.13×0.13×0.13×0.14×0.13×-0.89×-0.97×
Interest coverage-307.79×0×0×0×0×-1.28×-0.68×-0.44×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity2.9%-0.8%-0.2%4.1%-1.7%185.8%12.5%20.9%
Return on invested capital-3.3%-1.5%-7.6%-1.9%0.8%-4.5%-191.6%-93.4%
Return on assets2.3%-0.7%-0.1%3.5%-1.5%152.5%-159.2%-227.2%
Free cash flow yield-162.2%-12.8%-6.7%27.1%-32.0%-23.1%-2.1%-5.5%
Earnings yield6.4%-1.5%-0.2%4.2%-1.0%98.6%-5.7%-8.4%
Enterprise value₹125.8M₹53.6M-₹706.6K₹190M₹336.4M₹382.2M₹502.2M₹494.7M
Net debt / EBITDA-3.52×5.01×9×0.04×-3.17×0.06×-18.51×-9.32×
Cash conversion cycle (days)3447754229195000